Rating Rationale
March 31, 2022 | Mumbai
Sahyadri Industries Limited
Rating outlook revised to 'Positive'; Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.114.15 Crore
Long Term RatingCRISIL BBB+/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Short Term RatingCRISIL A2 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank loan facilities of Sahyadri Industries Ltd (SIL) to ‘Positive’ from ‘Stable’ and reaffirmed the long-term rating at CRISIL BBB+’; short-term rating is reaffirmed at CRISIL A2.

 

The outlook revision reflects the expected improvement in the business risk profile, backed by sustained healthy growth in revenue while maintaining a comfortable operating margin.

Operating income grew 63% year-on-year in fiscal 2021 supported by growth in realization and higher demand from rural market (which is the key market for SIL) given normal monsoon leading to better crop output and thereby higher disposable rural income. The increase in scale of operation resulted in better fixed cost absorption and hence the operating margin also better at 19.5% in fiscal 2021. Operating performance improvement is expected to continue in current fiscal with company reporting revenue of Rs.409.73 crore and operating margin of 19.8% during the first nine months of fiscal 2022. SIL's growing penetration in southern markets coupled with government’s thrust on rural housing should further help sustain the improvement in operating performance. The continued growth in revenue, healthy operating margin on a sustained basis along with stable working capital cycle will result in stronger financial risk profile. 

 

The ratings reflect the established market position of SIL in the corrugated asbestos-cement (AC) sheets industry, its wide distribution network and strong financial risk profile. These strengths are partially offset by dependence on government’s rural spending, and exposure to intense competition from peers and substitute products, and susceptibility to regulatory threat of ban on manufacture or use of asbestos in end-user markets and in key asbestos-producing nations.

Analytical Approach

Unsecured loans of Rs 38.3 crore (as on March 31, 2021) from the promoters have been treated as debt.

Key Rating Drivers & Detailed Description

Strengths:

* Established market position in the corrugated AC sheets industry: SIL has been manufacturing AC sheets since 1981 under the brand names Swastik, Cemply and Ecopro. It is present in Maharashtra, Gujarat, Kerala, Tamil Nadu, Karnataka, Andhra Pradesh, and Telangana (which accounts for majority of the domestic market). SIL has leadership position in the AC sheets market in Maharashtra, with two manufacturing facilities resulting in savings on logistical costs. The proximity of the manufacturing facilities to its markets gives it a competitive advantage.

 

* Wide distribution network: SIL has a strong distribution network across India, comprising over 3,000 dealers and distributors having strong operational presence in the western and southern markets. Wide distribution network helps the company in establishing its brand presence and also offers revenue visibility from the domestic market. Company’s focus on increasing penetration in the southern market and the consequent addition in new regions will support the operating performance.

 

* Strong financial risk profile: Networth, robust and estimated to be around Rs 307 crore as on March 31, 2022, will continue to improve over the medium term on the back of healthy accretion to reserve. Despite debt-funded capital expenditure (capex), gearing is likely to remain low at around 0.22 time as on March 31, 2022 and in the range of 0.28-0.30 time over the medium term. Debt protection metrics are healthy: interest coverage and adjusted debt to net cash accrual ratios are estimated to be around 21.8 and 1.2 times, respectively, for fiscal 2022.

 

Weaknesses:

* Dependence on government’s rural spending, and exposure to intense competition from peers and substitute products: Demand for AC roofing is derived from rural spending on household construction, as well as investment in industrial construction. This exposes SIL to fluctuations in rural purchasing power, and change in economic cycles. Moreover, the industry is intensely competitive, marked by presence of other strong players. AC roofing players also face stiff competition from manufacturers of galvanised iron (GI) roofing sheets, which have emerged as a viable alternative for AC roofing. Any sharp decline in the price of GI sheets will significantly impact demand for AC sheets. Furthermore, since cost of procuring the major raw material for AC roofing (asbestos fibre) accounts for over 50% of the total production cost and as the company does not hedge its imports, even a slight variation in rates may impact profitability.

 

* Exposure to regulatory threat of ban on manufacture or use of asbestos in end-user markets and in key asbestos-producing nations: SIL remains vulnerable to the risk of a ban on mining and use of asbestos in Kazakhstan or Russia (which are the largest exporters of the mineral). The on-going Russia-Ukraine war and Russia being an important exporter of the raw material globally, the raw material prices could see a rise and hence the sustainability of healthy operating margin going ahead will remain a key rating sensitivity. In India too, only white asbestos (known as chrysotile) fibre is used, as blue and brown asbestos have been banned. Furthermore, all forms of asbestos mining is banned in the country. Regulatory changes concerning asbestos mining and usage will remain key rating sensitivity factors. Nevertheless, the company is looking to gradually reduce its dependence on asbestos-based products in the medium term and the same will be a key credit sensitivity.

Liquidity: Strong

Net cash accrual, expected at Rs 78-93 crore per fiscal over the medium term should comfortably cover minimal yearly debt obligation of Rs 0.36-0.37 crore in fiscals 2022 and 2023 and of Rs 13-14 crore thereafter. Bank limit utilization averaged a low 27% for the 12 months ended September 2021 thereby providing adequate cushion in bank lines. Mutual fund investments were Rs 47.7 crore as on Sept 30, 2021. CRISIL Ratings believes SIL has sufficient accruals, unutilised working capital bank limits, and cash and equivalent to finance its incremental working capital needs and capex over the medium term.

Outlook Positive

CRISIL Ratings believes SIL will to benefit from its established market position and wide distribution network supported by healthy rural demand.

Rating Sensitivity factors

Upward factors

        Sustained revenue growth of over 12% per fiscal driven by volume growth on the back of successful ramp-up of operations from planned capacity expansion and increasing market penetration in the southern markets, while maintaining operating margin

         Improvement in working capital cycle and sustenance of financial risk profile.

 

Downward factors

         Significantly lower than expected revenue or drop in operating margin falls below 16.5% resulting in much lower accruals

         Cost or time overrun in planned capacity expansion leading to lower-than-expected revenue offtake

         Increase in working capital requirement, larger-than-expected, debt-funded capex or acquisition, or substantial dividend payout weakening the financial risk profile, especially liquidity

About the Company

Incorporated in 1947, SIL is engaged in providing building material products for interior and exterior building systems and roofing solutions. SIL got listed on the stock exchange in fiscal 2007. It operates through five facilities located across four states (Maharashtra, Gujarat, Tamil Nadu and Andhra Pradesh) and sells its products under the brands - Swastik, Cemply and Ecopro through a network comprising over 3,000 distributors. The company also operates nine windmills in Maharashtra and Rajasthan.

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs crore

472.00

290.35

Profit after tax (PAT)

Rs crore

61.69

26.57

PAT margin

%

13.07

9.15

Adjusted debt/Adjusted networth

Times

0.19

0.32

Interest coverage

Times

19.88

8.43

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of
allotment

Coupon
rate (%)

Maturity
date

Issue size
(Rs crore)

Complexity
level

Rating assigned
with outlook

NA

Bank guarantee

NA

NA

NA

0.3

NA

CRISIL A2

NA

Cash credit

NA

NA

NA

73.32

NA

CRISIL BBB+/Positive

NA

Proposed fund-based bank limits

NA

NA

NA

4.88

NA

CRISIL BBB+/Positive

NA

Letter of credit

NA

NA

NA

35.65

NA

CRISIL A2

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 78.2 CRISIL BBB+/Positive   --   -- 14-12-20 CRISIL BBB+/Stable 02-04-19 CRISIL BBB/Positive CRISIL BBB-/Positive / CRISIL A3
      --   --   -- 21-07-20 CRISIL BBB/Positive   -- --
Non-Fund Based Facilities ST 35.95 CRISIL A2   --   -- 14-12-20 CRISIL A2   -- --
      --   --   -- 21-07-20 CRISIL A3+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 0.3 The Cosmos Co-Operative Bank Limited CRISIL A2
Cash Credit 55.45 The Cosmos Co-Operative Bank Limited CRISIL BBB+/Positive
Cash Credit 8.37 HDFC Bank Limited CRISIL BBB+/Positive
Cash Credit 9.5 ICICI Bank Limited CRISIL BBB+/Positive
Letter of Credit 30.65 HDFC Bank Limited CRISIL A2
Letter of Credit 5 ICICI Bank Limited CRISIL A2
Proposed Fund-Based Bank Limits 4.88 Not Applicable CRISIL BBB+/Positive

This Annexure has been updated on 31-Mar-2022 in line with the lender-wise facility details as on 05-Aug-2021 received from the rated entity. 

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Jumana Badshah
Associate Director
CRISIL Ratings Limited
D:+91 22 3342 8324
Jumana.Badshah@crisil.com


Smriti Singh
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 4040 5930
Smriti.Singh@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html